ACTIVEmanufacturedvia mls

309 Sunshine Circle

Branson, MO, 65616

1 bd1 ba690 sqftBuilt 1991

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329825

List price

$154,000

$223/sqft

Listing description

Location! Updates! Turnkey! If you've been searching for the perfect Ozarks getaway or full-time home, your search may be over. Nestled in the highly sought-after Fall Creek RV Estates, this beautifully updated home offers the best of both worlds--just minutes from Branson's entertainment, dining, shopping, and attractions while tucked away in a peaceful setting that feels like a lake vacation every day. Hop on your golf cart and take the short ride to Lake Taneycomo with its convenient boat launch, or spend the day at Moonshine Beach, Table Rock Dam, or Table Rock State Park, all located less than three miles away. This truly is a 'bring your toothbrush and suitcase' opportunity because nearly everything has already been done for you. Recent improvements include beautiful new flooring, smooth ceilings with the popcorn texture removed, refrigerator, full-size washer and dryer, blinds, a new concrete parking pad, HVAC system with Wi-Fi thermostat that's only seven months old, updated deck flooring with a lighted gazebo perfect for relaxing evenings, under-home insulation, and so much more. The home also includes a security system with doorbell, front, and backyard cameras for added peace of mind. Situated on a premium lot backing to a beautiful green space, this charming one-bedroom, one-bath home is completely move-in ready and waiting for you to start enjoying the Ozarks from day one. A complete list of seller improvements and included items is available in the documents. When you're ready to set anchor in the Ozarks, you'll want to drop anchor right here.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$507

Cap rate

2.4%

Cash-on-cash

-19.8%

DSCR

0.38

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$6,856

Property tax($1,540)

Insurance($616)

Utilities($0)

HOA($60)

Management($548)

Maintenance reserve($343)

Total operating expenses($3,107)

Net operating income$3,749

Down payment$30,800

Loan amount$123,200

Monthly payment (P&I)$819.65

Annual debt service($9,836)

Annual cash flow-$6,087

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.