ACTIVEsingle familyvia mls

517 Arrowhead Circle

Rockaway Beach, MO, 65740

5 bd3 ba2,971 sqftBuilt 1995

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60335297

List price

$329,000

$111/sqft

Listing description

Beautiful Ozarks setting! Big fenced backyard! Plenty of room to spread out! Surrounded by the natural beauty of the creek, lake, and Ozark Mountains, this well maintained Rockaway Beach home offers approximately 3,000 SqFt with 5 bedrooms, 3 full baths, and a 2 car garage. Tons of square footage for the price. It's a great value! Two living areas provide plenty of space for everyday living and entertaining, while the primary suite has its own private bath. Outside, the large fenced backyard is ready for outdoor fun - maybe a back yard BBQ! Lake Taneycomo's community boat launch is only about a mile away, making it easy to enjoy one of the area's most popular fishing lakes. No association dues in this well-kept neighborhood. Only 20 minutes to Branson Hills shopping. This combination of space, setting, flexibility, and location is hard to find. Schedule your showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$14

Cap rate

6.4%

Cash-on-cash

0.3%

DSCR

1.01

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$27,688

Property tax($1,596)

Insurance($1,316)

Utilities($0)

HOA($0)

Management($2,215)

Maintenance reserve($1,384)

Total operating expenses($6,512)

Net operating income$21,176

Down payment$65,800

Loan amount$263,200

Monthly payment (P&I)$1,751.08

Annual debt service($21,013)

Annual cash flow$164

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.