← New analysisCompare properties →
ACTIVEsingle familyvia mls

36 James River Road

Kimberling City, MO, 65686

3 bd3 ba3,024 sqftBuilt 1970

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60325830

List price

$369,900

$122/sqft

Listing description
Welcome to 36 James River Road in Kimberling City, a spacious and well-designed home offering quality craftsmanship, flexible living space, and no HOA restrictions.The home's distinctive exterior features beautiful arches and a two-car garage with new garage doors. Inside, the main level showcases hardwood flooring, a stunning floor-to-ceiling rock propane fireplace, exposed wood beam accents in the living room, and an abundance of natural light throughout. The extra-long galley kitchen offers extensive cabinetry, under-cabinet lighting, stainless steel range and microwave, and plenty of workspace for cooking and entertaining.The main-floor sunroom is a favorite gathering space, featuring custom wood paneling and walls of windows overlooking the backyard. The primary suite includes separate his-and-hers closets, custom dual sinks and faucets, heated bathroom floors, and a towel warmer for added comfort. The upstairs layout also features handicap-accessible hallways and bedroom doorways.The second full bath includes an oversized walk-in shower with built-in seating and a skylight. An impressive antler chandelier highlights the dining area, complemented by a full-size built-in dish cabinet.The finished lower level is ideal for entertaining or multi-generational living, offering a second kitchen, large family room, bar area, full bath, laundry room, and a non-conforming fourth bedroom. A separate man cave with backyard access provides additional flexible space for hobbies, recreation, or a private retreat.Outdoor amenities include a fenced dog yard with grass, fire pit area, upper and lower decks connected by a spiral staircase, and plenty of room to enjoy the outdoors. The owned propane tank adds additional value and convenience.With generous living space, unique custom features, multiple entertaining areas, and no HOA, this Kimberling City property offers comfort, flexibility, and exceptional value.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$656

Cap rate

4.3%

Cash-on-cash

-10.6%

DSCR

0.67

Est. annual revenue$21,086
Property tax($1,111)
Insurance($1,480)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($5,332)
Net operating income$15,755
Down payment$73,980
Loan amount$295,920
Monthly payment (P&I)$1,968.76
Annual debt service($23,625)
Annual cash flow-$7,870

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information