ACTIVEsingle familyvia mls

110 Quail Run Road

Branson, MO, 65616

3 bd2 ba1,300 sqftBuilt 1995

Listing courtesy of ReeceNichols - Springfield · (417) 883-6666 · MLS# SOM60336609

Call417-230-8696 Text

List price

$199,900

$154/sqft

Listing description

Welcome to this charming home just outside the Branson city limits in a cute, inviting subdivision! Offering 3 bedrooms, 2 bathrooms, and approximately 1,300 square feet, this home provides comfortable living space with room to make it your own. Need a little extra room? An additional flexible space offers the potential for a non-conforming fourth bedroom, home office, hobby room, or second living area to fit your needs. The attached two-car garage adds convenience and extra storage. Enjoy the feel of a neighborhood setting while staying close to all the shopping, dining, entertainment, and attractions Branson has to offer. Whether you're looking for your next home, a weekend getaway, or a place with flexible living options, this property is full of possibilities! Also, enjoy nearby Table Rock Lake

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$370

Cap rate

8.6%

Cash-on-cash

11.1%

DSCR

1.35

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($824)

Insurance($800)

Utilities($0)

HOA($480)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($4,989)

Net operating income$17,202

Down payment$39,980

Loan amount$159,920

Monthly payment (P&I)$1,063.95

Annual debt service($12,767)

Annual cash flow$4,434

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.