← New analysisCompare properties →
ACTIVEsingle familyvia mls

363 Sportsmans Circle

Branson West, MO, 65737

2 bd1 ba915 sqftBuilt 1960

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60328976

List price

$375,000

$410/sqft

Listing description
Live the Lake Life! This 2 BR, 1 BA, appox. 915 sq. ft. has so much to offer. A lakefront charmer delivers the kind of easygoing living most people only daydream about,and wraps cabin coziness in a light, cottage-inspired feel that instantly puts you at ease. Inside, the open floor plan keeps everything connected and uncomplicated. This property offers r just enough room to unwind after a day on the water, while the flowing layout makes hosting friends or family feel effortless. There's no wasted space here, only the kind that invites you to kick off your shoes and stay awhile. Outside, a screened front porch is practically begging for morning coffee, lazy afternoon reads, or evening card games with the bugs politely kept outside. It's the sort of spot where hours disappear and nobody minds one bit. Set in a welcoming neighborhood where neighbors wave and the pace slows down, this property sits right at the water's edge. A 10x24 boat slip with lift is available for an additional charge, so your next adventure is only steps away. Beyond your slice of shoreline, Show-Me Shores is close by, Harter House Supermarket keeps the pantry stocked, and the thrills of Silver Dollar City are a short drive for whenever you crave a little excitement. Whether you're seeking a weekend escape or a full-time retreat, lake life is calling. Come see it before someone else claims this cottage as their own!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,329

Cap rate

2.1%

Cash-on-cash

-21.3%

DSCR

0.33

Est. annual revenue$16,152
Property tax($3,750)
Insurance($1,500)
Utilities($0)
HOA($800)
Management($1,292)
Maintenance reserve($808)
Total operating expenses($8,150)
Net operating income$8,002
Down payment$75,000
Loan amount$300,000
Monthly payment (P&I)$1,995.91
Annual debt service($23,951)
Annual cash flow-$15,949

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information