← New analysisCompare properties →
ACTIVEsingle familyvia mls

200 Emerald Crest Drive

Hollister, MO, 65672

4 bd7 ba18,538 sqftBuilt 2001

Listing courtesy of Foggy River Realty LLC · (417) 334-5433 · MLS# SOM60336957

Call Text

List price

$2,950,000

$159/sqft

Listing description
Experience grand-scale living with Table Rock Lake views in this impressive 18,538-square-foot estate situated on five acres within a gated community. Designed for both everyday living and entertaining, this home features four spacious bedroom suites, seven total bathrooms, and a three-car garage. The roof was replaced in 2025 due to storm damage.A striking 30' x 60' foyer with a large fountain creates a memorable entrance. The massive living room features soaring ceilings, expansive windows showcasing the lake views, and a distinctive pivot wall. Propane fireplaces add warmth and ambiance, while the chef's kitchen offers generous space for preparing meals and gathering with guests.The bedroom suites provide private retreats with massive walk-in closets featuring built-in shelving. Baths feature soaking tubs and walk-in showers, offering comfort and room to unwind.The lower level includes a large family room, wet bar, and exercise room, with ample space for recreation, entertaining, and relaxing. Abundant storage throughout the home keeps everyday essentials and seasonal items organized.Complete the lake estate experience with convenient access to Branson Bay Marina, located within the community. Boat slips are available for lease at $20 per foot per month, providing a convenient place for your boat or lake toys while enjoying Table Rock Lake.For buyers seeking additional acreage, an adjacent 47-acre parcel is available for separate purchase, offering an opportunity to expand the estate's setting.From its dramatic entrance and expansive gathering spaces to its private suites, five-acre setting within a gated community, and Table Rock Lake views, this estate was built to be lived in and enjoyed--and to welcome guests in style.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$16,220

Cap rate

-0.2%

Cash-on-cash

-33.0%

DSCR

-0.03

Est. annual revenue$26,010
Property tax($17,055)
Insurance($11,800)
Utilities($0)
HOA($0)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($32,236)
Net operating income-$6,226
Down payment$590,000
Loan amount$2,360,000
Monthly payment (P&I)$15,701.14
Annual debt service($188,414)
Annual cash flow-$194,640

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information