ACTIVEcondovia mls

2 Port Holiday Drive, Unit C

Kimberling City, MO, 65686

2 bd2 ba1,379 sqftBuilt 1975

Listing courtesy of Green Mountain Realty, Inc. · (417) 858-2111 · MLS# SOM60326881

List price

$199,000

$144/sqft

Listing description

**Stylish Lakeview Condo Just Steps from the Marina!**Discover your dream getaway in this completely remodeled 2-bedroom, 2-bathroom condo with stunning lake views. Perfect for both relaxation and entertaining, this stunning home features a spacious kitchen equipped with a large bar, ideal for gatherings with family and friends while providing extra storage space.Enjoy the tranquility of a sunroom that extends the length of the condo, allowing natural light to fill the space, and step out onto the deck area off the sunroom to soak in the beautiful surroundings. This fully furnished unit is ready for you to move in and start enjoying life by the lake!Located just across the street from Kimberling City Marina, you'll have the convenience of leasing a slip for your boat, making this property a perfect choice for water sports enthusiasts.Don't miss out on this incredible opportunity to own a beautiful lakefront home!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$358

Cap rate

4.2%

Cash-on-cash

-10.8%

DSCR

0.66

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$14,352

Property tax($641)

Insurance($796)

Utilities($0)

HOA($2,640)

Management($1,148)

Maintenance reserve($718)

Net operating income$8,409

Down payment$39,800

Loan amount$159,200

Monthly payment (P&I)$1,059.16

Annual debt service($12,710)

Annual cash flow-$4,301

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.