ACTIVEsingle familyvia mls

307 Hickory Street

Rockaway Beach, MO, 65740

3 bd2 ba1,328 sqftBuilt 2009

Listing courtesy of White Magnolia Real Estate LLC · (417) 544-0411 · MLS# SOM60323031

List price

$199,000

5% price cut$210,000

$150/sqft

Listing description

Welcome home to this updated 3 bedroom, 2 bathroom home located in the Branson School District! Offering a spacious open-concept layout, this home features brand new luxury vinyl flooring, fresh interior paint, new window screens, and a brand new HVAC system for added peace of mind.Step inside to find a large living room filled with natural light and plenty of space for relaxing or entertaining. Please note: no kitchen appliances are included with the sale of the home.The split-bedroom floor plan provides privacy, with a large primary suite featuring a walk-in closet and an en-suite bathroom complete with double vanities and a walk-in shower. The additional bedrooms are generously sized and share a full guest bathroom.Additional features include a dedicated laundry area and an 2-car garage with extra storage space. Outside, enjoy the peaceful backyard setting surrounded by mature trees and privacy. Conveniently located close to Branson schools, shopping, dining, entertainment, and area attractions, home offers comfort, functionality, and an excellent location. Perfect for first-time buyers, investors, or anyone looking for easy one-level living!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$173

Cap rate

7.4%

Cash-on-cash

5.2%

DSCR

1.16

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$18,867

Property tax($832)

Insurance($796)

Utilities($0)

HOA($0)

Management($1,509)

Maintenance reserve($943)

Total operating expenses($4,081)

Net operating income$14,786

Down payment$39,800

Loan amount$159,200

Monthly payment (P&I)$1,059.16

Annual debt service($12,710)

Annual cash flow$2,077

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.