ACTIVEcondovia mls

207 Cantwell Lane, Unit Cabin 77

Branson West, MO, 65737

2 bd2 ba1,213 sqftBuilt 2007

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60335593

List price

$309,900

$255/sqft

Listing description

Set within the exclusive, gated community of Stonebridge Village, this refined 2-bedroom cabin offers a rare combination of privacy, resort amenities, and upscale mountain character. Surrounded by mature trees and the rolling Ozarks landscape, it delivers a peaceful retreat that feels worlds away--yet sits minutes from everything Branson is known for.Inside, you'll find vaulted ceilings, rich wood finishes, and an inviting open-concept layout that creates an effortless sense of comfort. The well-appointed kitchen, spacious bedrooms, and cozy living area make this cabin ideal for personal getaways, family trips, or high-demand nightly rental use. Step out onto the private deck to enjoy quiet mornings, evening breezes, and the natural beauty that defines Stonebridge.Residents and guests enjoy access to multiple pools, championship golf, walking trails, lakes, fitness facilities, tennis, playgrounds, and 24/7 gated security--a true resort experience. And with Silver Dollar City, Table Rock Lake, and the Branson Strip just minutes away, the location couldn't be more convenient.Whether you're seeking a serene escape or a turnkey investment property in one of the area's most desirable communities, this cabin delivers location, lifestyle, and long-term value in one exceptional package.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,058

Cap rate

2.3%

Cash-on-cash

-20.5%

DSCR

0.36

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$30,134

Stays / year58

Property tax($1,893)

Insurance($1,550)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,904)

Management($6,027)

Maintenance reserve($1,507)

Cleaning($5,256)

Lodging / tourism tax($1,205)

Total operating expenses($23,042)

Net operating income$7,092

Down payment$61,980

Loan amount$247,920

Monthly payment (P&I)$1,649.42

Annual debt service($19,793)

Annual cash flow-$12,701

Break-even occupancy85.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.