← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Drive, Unit Bldg 1 Unit 101

Forsyth, MO, 65653

2 bd2 ba1,106 sqftBuilt 1989

Listing courtesy of Realty Company of the Ozarks · (417) 546-0109 · MLS# SOM60312881

List price

$168,900

$153/sqft

Listing description
Lakeside Living at Its Best in Taneycomo Terrace. This beautifully updated single-story condo set along the scenic shores of Lake Taneycomo is MOVE-IN READY! Brand new items include: carpet, light fixtures, ceiling fans, LVP flooring in both bathrooms, kitchen backsplash, stainless steel refrigerator, oven, microwave and dishwasher.The open-concept living and dining area creates an inviting space for everyday living or entertaining. This well-designed floor plan includes two spacious bedrooms, two full baths, and a utility room with seamless indoor-outdoor living. Step onto the balcony from the living room, or enjoy the the primary suite's private patio, which opens directly to your reserved parking space--perfect for easy loading and unloading. The nearest community pool is only steps away.Surrounded by peaceful woods and manicured landscaping, Taneycomo Terrace delivers a relaxed, low-maintenance lifestyle with outstanding amenities, including boat launch access, fishing docks, swimming pools, community rooms, and a fitness center. The community is owner-occupied only, with no overnight or short-term rentals, creating a quiet and welcoming residential atmosphere. Located in Forsyth, you're just minutes from local shops and restaurants, with Branson's world-class entertainment, dining, and attractions a short drive away. Whether you're seeking a full-time residence or a serene lakeside retreat, this condo offers the perfect blend of comfort, convenience, and natural beauty.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$261

Cap rate

4.5%

Cash-on-cash

-9.3%

DSCR

0.71

Est. annual revenue$14,451
Property tax($836)
Insurance($676)
Utilities($0)
HOA($3,408)
Management($1,156)
Maintenance reserve($723)
Total operating expenses($6,798)
Net operating income$7,653
Down payment$33,780
Loan amount$135,120
Monthly payment (P&I)$898.96
Annual debt service($10,787)
Annual cash flow-$3,134

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information