← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Drive, Unit Bldg 1 Unit 101

Forsyth, MO, 65653

2 bd2 ba1,106 sqftBuilt 1989

List price

$169,900

Unknown-3
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$713

Cap rate

11.4%

Cash-on-cash

25.2%

DSCR

1.79

Est. annual revenue$40,150
Stays / year67
Property tax($836)
Insurance($850)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,405
Down payment$33,980
Loan amount$135,920
Monthly payment (P&I)$904.28
Annual debt service($10,851)
Annual cash flow$8,553
Break-even occupancy35.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lakeside Living at Its Best in Taneycomo TerraceMove right in to this beautifully updated, single-level condo set along the scenic shores of Lake Taneycomo, renowned for its exceptional fishing and breathtaking natural beauty. Thoughtfully refreshed from top to bottom, this home features brand-new carpet, stainless steel kitchen appliances, stylish backsplash, updated light fixtures and ceiling fans, new toilets, and durable LVP flooring in both bathrooms--offering modern comfort with a fresh, clean feel.The open-concept living and dining area creates an inviting space for everyday living or entertaining. This well-designed floor plan includes two spacious bedrooms and two full baths, with seamless indoor-outdoor living. Step onto the balcony from the living room, or enjoy the added convenience of the primary suite's private patio, which opens directly to your reserved parking space--perfect for easy loading and unloading.Surrounded by peaceful woods and manicured landscaping, Taneycomo Terrace delivers a relaxed, low-maintenance lifestyle with outstanding amenities, including boat launch access, fishing docks, swimming pools, community rooms, and a fitness center. The community is owner-occupied only, with no overnight or short-term rentals, creating a quiet and welcoming residential atmosphere.Located in Forsyth, you're just minutes from local shops and restaurants, with Branson's world-class entertainment, dining, and attractions a short drive away. Whether you're seeking a full-time residence or a serene lakeside retreat, this condo offers the perfect blend of comfort, convenience, and natural beauty.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.