← New analysisCompare properties →
ACTIVEsingle familyvia mls

400 Loganberry Road

Branson, MO, 65616

5 bd4 ba4,023 sqftBuilt 2009

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60331913

List price

$685,000

$170/sqft

Listing description
Exceptional One-of-a-Kind Home! Quality throughout! 4,000+ SqFt of Single-Level Living! This exceptionally well-maintained Country Bluff home offers the space, quality, and distinctive features that set it apart. With 5 bedrooms, 3.5 baths, and multiple bonus rooms ideal for offices, hobby spaces, or additional bedrooms, this expansive floor plan gives you room to spread out with NO STAIRS. High-end features include hardwood floors, tray ceilings, a gas fireplace, large walk-in closets, an impressive kitchen with a 9' island, multiple living areas, an approximately 40' sunroom, and the added benefit of a tornado safe room. Enjoy manicured landscaping, mature trees, plus the community fitness center and outdoor pool right across the street. Just off Fall Creek Road, you'll have an out-of-town feel with convenient traffic-free access to Hwy 76, Branson attractions, Table Rock Lake, State Park Marina, Silver Dollar City, and the High Road.. This combination of single-level space, flexibility, condition, and high-end character is hard to find. Schedule your showing today before it's gone!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,789

Cap rate

3.3%

Cash-on-cash

-15.7%

DSCR

0.51

Est. annual revenue$32,568
Property tax($2,709)
Insurance($2,740)
Utilities($0)
HOA($600)
Management($2,605)
Maintenance reserve($1,628)
Total operating expenses($10,283)
Net operating income$22,285
Down payment$137,000
Loan amount$548,000
Monthly payment (P&I)$3,645.86
Annual debt service($43,750)
Annual cash flow-$21,465

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information