← New analysisCompare properties →
ACTIVEcondovia mls

490 Abby Lane, Unit ,1

Branson, MO, 65616

1 bd1 ba570 sqftBuilt 1993

Listing courtesy of GPS Realty · (417) 708-4883 · MLS# SOM60334311

List price

$129,000

$226/sqft

Listing description
ATTENTION! THIS IS NOT YOUR AVERAGE FULLY-FURNISHED, TURNKEY CONDO IN BRANSON... So, what makes this one different? Let's start with highlighting that this ground-level, end-unit condo has earned the esteemed title of being a Top 10% ''Guest Favorite'' on Airbnb with a 4.93/5 rating and dozens of 5-star reviews, making it one of the go-to options for travelers coming to the Branson area. No surprise, as it's kept immaculately clean and has been thoughtfully curated for comfort and relaxation with beautiful and intentional design details around every corner. On top of that, here's some more great news - the current owners have been told that their AMENITIES PASS IS TRANSFERABLE to the next owner! If you know anything about Fall Creek Condos, you know that is a big deal - and an increasingly rare benefit to be able to offer. Enjoy it for yourself or use it to enhance your guests' experience during their Branson getaway. Inside, you'll find a cozy 1-bedroom, 1-bathroom layout with a cool, comfortable, and refreshing vibe. A queen bed in the private bedroom and a queen sleeper sofa in the living room allows sleeping space for up to 4 adults or 6-8 guests including children. And because the property is being offered fully-furnished/turnkey, you can spend less time worrying about what needs to be done to it and more time enjoying it for yourself or putting it right to work. Book a private showing today and see for yourself why this Fall Creek condo deserves to be at the very top of your list!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$271

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.60

Est. annual revenue$21,900
Stays / year58
Property tax($466)
Insurance($645)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($1,500)
Management($4,380)
Maintenance reserve($1,095)
Cleaning($5,256)
Lodging / tourism tax($876)
Total operating expenses($16,918)
Net operating income$4,982
Down payment$25,800
Loan amount$103,200
Monthly payment (P&I)$686.59
Annual debt service($8,239)
Annual cash flow-$3,257
Break-even occupancy63.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information