ACTIVEcondovia mls

110 Kimberling Shores Lane, Unit 6

Kimberling City, MO, 65686

2 bd2 ba1,140 sqftBuilt 1993

Listing courtesy of Murney Associates - Tri-Lakes · (417) 335-6222 · MLS# SOM60315240

List price

$177,000

$155/sqft

Listing description

Discover the perfect lake getaway with this Walk-In Winter Lakeview Condo located in a, highly convenient lakefront community just across the Kimberling City Bridge on Table Rock Lake, minutes from shopping, restaurants, grocery store conveniences. This beautifully updated 2-bedroom, 2-bathroom condo was completely renovated top-to-bottom in 2024, offering modern finishes and move-in-ready comfort.Enjoy the spacious covered deck that spans the full width of the unit, with direct access from both the living room and the primary bedroom, ideal for relaxing and taking in peaceful views year-round. The 3 little steps to walk-in entry makes access easy, and the unit also includes a 1-CAR ATTACHED GARAGE for added convenience and storage.The community amenities elevate the lifestyle with a clubhouse, swimming pool, and a community dock featuring a swim deck and fish cleaning station. A 10 x 24 BOATSLIP with a new tritoon lift is available for an additional $60,000, perfect for making the most of your time on the water.Don't miss this opportunity to own a fully updated, low-maintenance lake retreat in one of the area's most desirable condo communities!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$365

Cap rate

3.9%

Cash-on-cash

-12.4%

DSCR

0.61

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$16,152

Property tax($1,770)

Insurance($708)

Utilities($0)

HOA($4,650)

Management($1,292)

Maintenance reserve($808)

Total operating expenses($9,227)

Net operating income$6,924

Down payment$35,400

Loan amount$141,600

Monthly payment (P&I)$942.07

Annual debt service($11,305)

Annual cash flow-$4,381

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.