ACTIVEcondovia mls

30 Blue Bird Way, Unit 4

Branson, MO, 65616

2 bd2 ba938 sqftBuilt 1993

List price

$214,999

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$438

Cap rate

8.8%

Cash-on-cash

12.2%

DSCR

1.38

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,028)

Insurance($1,075)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,987

Down payment$43,000

Loan amount$171,999

Monthly payment (P&I)$1,144.31

Annual debt service($13,732)

Annual cash flow$5,255

Break-even occupancy43.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Recently updated and move-in ready, this beautiful condo at 30 Blue Bird Way #4 offers the perfect blend of comfort, convenience, and investment potential in the heart of Indian Point! Just minutes from Silver Dollar City and with quick access to Table Rock Lake along with Indian Point Marina, this property is ideally located for full-time living, vacation use, or nightly rental opportunities. Inside, you'll find tasteful updates throughout, creating a fresh and inviting space ready to enjoy from day one. Whether you're spending your days on the lake, at the marina, or exploring all that Branson has to offer, this condo puts you right in the middle of it all!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.