PENDINGsingle familyvia mls

5 Turtle Rdg Drive

Branson, MO, 65616

2 bd2 ba742 sqftBuilt 2025

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60304353

List price

$392,011

$528/sqft

Listing description

Taneycomo Treehouse right on the shores of Lake Taneycomo. Fully approved for nightly rentals, treehouses are in high demand, and nobody has them until now.Minutes to Branson Landing, convenient to everything in Branson, but feels so remote.Plenty of amenities to enjoy, large walking area along the lake, boat launch below the home, really nice pool, and a few new things to be announced soon!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,480

Cap rate

1.9%

Cash-on-cash

-22.7%

DSCR

0.29

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$33,113

Stays / year58

Property tax($3,920)

Insurance($1,960)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,400)

Management($6,623)

Maintenance reserve($1,656)

Cleaning($5,256)

Lodging / tourism tax($1,325)

Total operating expenses($25,839)

Net operating income$7,274

Down payment$78,402

Loan amount$313,609

Monthly payment (P&I)$2,086.45

Annual debt service($25,037)

Annual cash flow-$17,763

Break-even occupancy94.7%

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.