← New analysisCompare properties →
ACTIVEothervia mls

441 Monarch Drive

Branson, MO, 65616

1 bd1 ba284 sqftBuilt 2015

List price

$80,000

DSC_7253
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$697

Cap rate

16.8%

Cash-on-cash

52.3%

DSCR

2.64

Est. annual revenue$31,116
Stays / year67
Property tax($383)
Insurance($400)
Utilities($3,000)
HOA($60)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,472
Down payment$16,000
Loan amount$64,000
Monthly payment (P&I)$425.79
Annual debt service($5,110)
Annual cash flow$8,362
Break-even occupancy28.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This charming, fully furnished, lake retreat is nestled in Fall Creek RV Estates on a 0.066 acre lot. It includes the lot and a 2015 Flagstaff 30' travel trailer, with 3 slide outs. The trailer features 1 bedroom, 1 bathroom, and sleeps 4 with a pullout sofa in the living area. The spacious kitchen offers a peninsula, gas cooktop and oven, microwave, and a fridge/freezer. Enjoy an electric fireplace and built-in entertainment with a Smart TV, radio system and surround sound-indoors and out!Step outside to your own private oasis complete with an accent-lit pergola, gas fire-pit, comfortable seating, grill under its own covered pergola, retractable awning, and a 7x7 storage shed for all your lake gear. In August of 2022, the roof was replaced, and the concrete patio was expanded to provide lots of outdoor relaxation space. Located just 2 minutes to great fishing on Lake Taneycomo and under 10 minutes to Table Rock Dam, Moonshine Beach and the 76 strip.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.