← New analysisCompare properties →
ACTIVEcondovia mls

318 Wimbledon Drive, Unit 11

Branson, MO, 65616

3 bd3 ba2,120 sqftBuilt 1994

List price

$329,900

318 Wimbledon Drive 11, Branson
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$147

Cap rate

5.9%

Cash-on-cash

-2.7%

DSCR

0.92

Est. annual revenue$49,184
Stays / year67
Property tax($1,586)
Insurance($1,650)
Utilities($3,000)
HOA($5,323)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$19,307
Down payment$65,980
Loan amount$263,920
Monthly payment (P&I)$1,755.87
Annual debt service($21,070)
Annual cash flow-$1,764
Break-even occupancy58.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautiful fully furnished 3 bedroom condo in the highly sought-after Pointe Royale community! Featuring soaring high ceilings and a bright, open layout, this home comes complete with all appliances and stylish furnishings, truly move-in or rental ready.Enjoy a resort-style lifestyle with an impressive list of amenities including outdoor pools, an indoor pool, hot tub, tennis courts, pickleball, basketball, scenic walking trails, a children's play area, fitness center, and clubhouse. Golf lovers will appreciate the beautiful championship golf course right in the neighborhood.Ideally located just minutes from Branson's finest shopping, dining, and entertainment, this condo is perfect as a full-time residence, vacation getaway, or turnkey investment property.Fully furnished. Incredible amenities. Prime location. A fantastic opportunity for both lifestyle and income potential!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.