← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Dr. 3-129

Forsyth, MO, 65653

3 bd2 ba1,589 sqftBuilt 1990

Listing courtesy of Murney Associates - Nixa · (417) 724-2300 · MLS# SOM60324547

List price

$224,900

$142/sqft

Listing description
Incredibly RARE 3BR, 2BA 1589sf WALK-IN, ground level condo overlooking swimming pool, Lake Taneycomo and lush surrounding hillsides with nearby 1-CAR GARAGE and 9x24 BOAT SLIP. You won't believe the room this spacious one-level condo offers with welcoming living room, dining area and kitchen. Two large bedrooms with sliding glass door access to outdoor covered patios. Generous master suite with walk-in closet, full bath with jetted tub/shower combo and large vanity. Private views of lake, pool and breathtaking sunsets from its covered patio. Professionally decorated and well-loved by its owner for the past 25 years, this lovely condo offers plenty of room and unlimited potential for anyone looking to downsize without compromising on style or space. Conveniently located next door to the community, game and fitness rooms not to mention having a swimming pool just a stone's throw away, THIS CONDO FEELS LIKE A RESORT! Relax on the lake, enjoy sitting and fishing from a private community dock, or cool off in any one of three onsite pools. Feeling social? Meet and join your neighbors around an evening lakeside fire pit. Come unwind in a quiet, safe, and friendly lake community just minutes from Branson's attractions without the hassles and chaos of vacation rentals or traffic jams. If you are looking for a solid investment in the heart of the Ozarks, this FABULOUS CONDO HAS IT ALL - at a price that can't be beat! Don't miss this exceptional opportunity to embrace lakeside living in your own style!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$323

Cap rate

4.7%

Cash-on-cash

-8.6%

DSCR

0.73

Est. annual revenue$18,867
Property tax($974)
Insurance($900)
Utilities($0)
HOA($4,056)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($8,383)
Net operating income$10,485
Down payment$44,980
Loan amount$179,920
Monthly payment (P&I)$1,197.01
Annual debt service($14,364)
Annual cash flow-$3,880

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information