← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Dr. 3-129

Forsyth, MO, 65653

3 bd2 ba1,589 sqftBuilt 1990

List price

$224,900

Primary photo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$950

Cap rate

11.5%

Cash-on-cash

25.4%

DSCR

1.79

Est. annual revenue$49,184
Stays / year67
Property tax($974)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,766
Down payment$44,980
Loan amount$179,920
Monthly payment (P&I)$1,197.01
Annual debt service($14,364)
Annual cash flow$11,402
Break-even occupancy34.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Incredibly RARE 3BR, 2BA 1589sf WALK-IN, ground level condo overlooking swimming pool, Lake Taneycomo and lush surrounding hillsides with nearby 1-CAR GARAGE and 9x24 BOAT SLIP. You won't believe the room this spacious one-level condo offers with welcoming living room, dining area and kitchen. Two large bedrooms with sliding glass door access to outdoor covered patios. Generous master suite with walk-in closet, full bath with jetted tub/shower combo and large vanity. Private views of lake, pool and breathtaking sunsets from its covered patio. Professionally decorated and well-loved by its owner for the past 25 years, this lovely condo offers plenty of room and unlimited potential for anyone looking to downsize without compromising on style or space. Conveniently located next door to the community, game and fitness rooms not to mention having a swimming pool just a stone's throw away, THIS CONDO FEELS LIKE A RESORT! Relax on the lake, enjoy sitting and fishing from a private community dock, or cool off in any one of three onsite pools. Feeling social? Meet and join your neighbors around an evening lakeside fire pit. Come unwind in a quiet, safe, and friendly lake community just minutes from Branson's attractions without the hassles and chaos of vacation rentals or traffic jams. If you are looking for a solid investment in the heart of the Ozarks, this FABULOUS CONDO HAS IT ALL - at a price that can't be beat! Don't miss this exceptional opportunity to embrace lakeside living in your own style!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.