← New analysisCompare properties →
ACTIVEcondovia mls

152 Oakridge Road, Unit 1

Branson, MO, 65616

3 bd2 ba1,551 sqftBuilt 2008

Listing courtesy of Branson USA Realty, LLC · (417) 334-8962 · MLS# SOM60318154

List price

$359,000

$231/sqft

Listing description
HUGE DECK BRANSON CABIN ALERT! COMPLETELY REMODELED AND STILL SMELLS NEW. PROVEN RENTAL INCOME PRODUCER! This Branson CABIN also has SOME ADDITIONAL BONUSES; a ZONED HVAC unit, a NEW Water heater, PLUS a storage room underneath AND a MONSTER SIZED deck and entertainment area plus the normal enclosed sunroom. Use it as a rental or second home for your modern rustic private beauty in the heart of Branson. Modern light green cabinets with quartz countertops plus all new appliances throughout. This beautifully remodeled Cabin in Branson is killing it on rental in just one year because it is so bright and airy in the photos and looks so new. This truly modernized log cabin with updated bathrooms with marble looking walk in shower and tub surround make this a real show stopper. Luxury vinyl plank flooring throughout makes cleaning a breeze. ZERO STEP entry and a good amount of parking, makes guest happy, which is often hard at the Cabins at Grand Mountain in Branson. The fireplace has been CONVERTED to a Napoleon brand electric log fireplace, a huge plus, so your guests do not complain about the propane smell. This duplex also has an actual laundry room. It also comes fully furnished, with newly placed, trendy furniture, barn doors plus arcade game and shuffleboard for the whole family's entertainment. You literally have to do NOTHING but move yourselves in or put it on the rental program with Thousand Hills Vacations. THIS CABIN is for sale and priced to sell quickly, don't miss out on all the current reservations. THERE IS NOT ONE LIKE IT on the market. IT IS BOOKED, which is wonderful but limited showings are available. Showings will have to be between bookings only or on the two half days it is open through the end of March and through mid April. Just a hop skip and a jump to many of the towns restaurants and attractions. Just to name a few: Lonestar, Grand Village shops, Tanger Outlet malls, mini golf, the Aquarium, DQ, and many other places close by.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,153

Cap rate

2.5%

Cash-on-cash

-19.3%

DSCR

0.40

Est. annual revenue$35,390
Stays / year58
Property tax($1,761)
Insurance($1,795)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($4,524)
Management($7,078)
Maintenance reserve($1,770)
Cleaning($5,256)
Lodging / tourism tax($1,416)
Total operating expenses($26,299)
Net operating income$9,091
Down payment$71,800
Loan amount$287,200
Monthly payment (P&I)$1,910.75
Annual debt service($22,929)
Annual cash flow-$13,838
Break-even occupancy81.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information