← New analysisCompare properties →
ACTIVEcondovia mls

152 Oakridge Road, Unit 1

Branson, MO, 65616

3 bd2 ba1,551 sqftBuilt 2008

List price

$359,000

152 Oak Ridge Road Back Deck
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$115

Cap rate

6.8%

Cash-on-cash

1.9%

DSCR

1.06

Est. annual revenue$49,184
Stays / year67
Property tax($1,761)
Insurance($1,795)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,309
Down payment$71,800
Loan amount$287,200
Monthly payment (P&I)$1,910.75
Annual debt service($22,929)
Annual cash flow$1,380
Break-even occupancy52.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
HUGE DECK BRANSON CABIN ALERT! COMPLETELY REMODELED AND STILL SMELLS NEW. PROVEN RENTAL INCOME PRODUCER! This Branson CABIN also has SOME ADDITIONAL BONUSES; a ZONED HVAC unit, a NEW Water heater, PLUS a storage room underneath AND a MONSTER SIZED deck and entertainment area plus the normal enclosed sunroom. Use it as a rental or second home for your modern rustic private beauty in the heart of Branson. Modern light green cabinets with quartz countertops plus all new appliances throughout. This beautifully remodeled Cabin in Branson is killing it on rental in just one year because it is so bright and airy in the photos and looks so new. This truly modernized log cabin with updated bathrooms with marble looking walk in shower and tub surround make this a real show stopper. Luxury vinyl plank flooring throughout makes cleaning a breeze. ZERO STEP entry and a good amount of parking, makes guest happy, which is often hard at the Cabins at Grand Mountain in Branson. The fireplace has been CONVERTED to a Napoleon brand electric log fireplace, a huge plus, so your guests do not complain about the propane smell. This duplex also has an actual laundry room. It also comes fully furnished, with newly placed, trendy furniture, barn doors plus arcade game and shuffleboard for the whole family's entertainment. You literally have to do NOTHING but move yourselves in or put it on the rental program with Thousand Hills Vacations. THIS CABIN is for sale and priced to sell quickly, don't miss out on all the current reservations. THERE IS NOT ONE LIKE IT on the market. IT IS BOOKED, which is wonderful but limited showings are available. Showings will have to be between bookings only or on the two half days it is open through the end of March and through mid April. Just a hop skip and a jump to many of the towns restaurants and attractions. Just to name a few: Lonestar, Grand Village shops, Tanger Outlet malls, mini golf, the Aquarium, DQ, and many other places close by.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.