ACTIVEsingle familyvia mls

370 Hayes Spring Drive

Crane, MO, 65633

1 bd1 ba658 sqftBuilt 1930

List price

$544,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,961

Cap rate

2.1%

Cash-on-cash

-21.6%

DSCR

0.32

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$31,116

Stays / year67

Property tax($376)

Insurance($2,720)

Utilities($3,000)

HOA($0)

Management($6,223)

Maintenance reserve($1,556)

Cleaning($6,023)

Net operating income$11,218

Down payment$108,800

Loan amount$435,200

Monthly payment (P&I)$2,895.40

Annual debt service($34,745)

Annual cash flow-$23,526

Break-even occupancy129.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Exceptional 76.5-acre countryside retreat featuring rolling hills, open pasture, and beautiful wooded acreage offering privacy and breathtaking rural views. The property includes a solid masonry home built in 1930 with 1 bedroom/living room, 1 bath, and a durable tin roof. A spacious shop building doubles as a garage and workshop, providing excellent versatility for equipment, hobbies, or storage. Excellent opportunity for a hobby farm, livestock operation, homestead, or country living with plenty of room to expand.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.