← New analysisCompare properties →
ACTIVEcondovia mls

350 S Wildwood Drive, Unit E20

Branson, MO, 65616

2 bd2 ba1,264 sqftBuilt 1994

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60333868

List price

$229,000

$181/sqft

Listing description
Turnkey! Penthouse condo with great views! This fully furnished 2-bedroom, 2-bath condo at The Foothills is ready to enjoy today! Make it your home - or second home! Maybe even an investment opportunity. It's approved for short term rental and ready to start generating rental income right away. The comfortable floor plan features 2 beds with en suite baths a covered balcony, and peaceful setting while being so close to everything Branson has to offer. In the well-kept community, enjoy indoor and outdoor community swimming pools - located just across the street, plus Thousand Hills Golf Course nearby. Easy access to Highway 76 puts Branson's shopping, dining, shows, and attractions within reach, while Fall Creek Road provides a convenient back route toward Table Rock Lake, Silver Dollar City, and State Park Marina. Whether you're looking for a vacation getaway, nightly rental investment, or both, this furnished condo offers the flexibility buyers want. As an added bonus, neighboring unit E-19 is also available for buyers interested in owning two side-by-side condos, see MLS #60333847. This is a great value! Don't miss out!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$558

Cap rate

3.5%

Cash-on-cash

-14.6%

DSCR

0.54

Est. annual revenue$30,134
Stays / year58
Property tax($1,542)
Insurance($1,145)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,820)
Management($6,027)
Maintenance reserve($1,507)
Cleaning($5,256)
Lodging / tourism tax($1,205)
Total operating expenses($22,202)
Net operating income$7,932
Down payment$45,800
Loan amount$183,200
Monthly payment (P&I)$1,218.83
Annual debt service($14,626)
Annual cash flow-$6,694
Break-even occupancy67.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information