ACTIVEcondovia mls

6 Woodpecker Lane, Unit 1

Branson, MO, 65616

3 bd2 ba995 sqftBuilt 1993

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60335965

List price

$219,000

$220/sqft

Listing description

Welcome to 6 Woodpecker Lane, Unit 1--a rare, fully prepared retreat nestled in the highly sought-after Cove on Indian Point condo complex. Walk-down units featuring a spacious three-bedroom, two-bathroom layout are an absolute rarity in this area, making this property an exceptional standout. Designed to feel like a tranquil, private sanctuary from the moment you step inside, the open living area is anchored by a cozy fireplace that creates a warm, inviting ambiance--the perfect backdrop for relaxing evenings after a day on Table Rock Lake. But that's not all. This condo has a 3rd bedroom with an additional fireplace. Your private getaway awaits.The current owners have meticulously handled every detail, ensuring everything is in place for a seamless transition and immediate performance. Whether you are looking to expand your vacation rental portfolio with a proven Ozark performer, secure a turnkey family getaway, or find a peaceful personal hideaway, this condo comes completely ready for your next investment step. Every room blends comfort with functional charm, offering a cozy haven that guests and owners alike will adore.Situated in a scenic, tree-lined corner of The Cove on Indian Point, this home places you in the heart of total peace and quiet while keeping top regional attractions right at your fingertips. You are just moments away from the high-energy entertainment of Silver Dollar City, the boating and watersports at Indian Point Marina, and endless lakeside recreation. Step down into your own private Ozark sanctuary, cozy up to one of two fireplaces, and take advantage of a truly rare Indian Point opportunity where all the hard work has already been done for you!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$355

Cap rate

4.4%

Cash-on-cash

-9.7%

DSCR

0.70

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$34,339

Stays / year58

Property tax($1,102)

Insurance($1,095)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($4,500)

Management($6,868)

Maintenance reserve($1,717)

Cleaning($5,256)

Lodging / tourism tax($1,374)

Total operating expenses($24,611)

Net operating income$9,728

Down payment$43,800

Loan amount$175,200

Monthly payment (P&I)$1,165.61

Annual debt service($13,987)

Annual cash flow-$4,260

Break-even occupancy58.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.