ACTIVEcondovia mls

149 The Bluffs, Unit 3

Branson, MO, 65616

2 bd2 ba1,216 sqftBuilt 1993

List price

$239,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

Cap rate

6.4%

Cash-on-cash

0.1%

DSCR

1.00

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,806)

Insurance($1,200)

Utilities($3,000)

HOA($2,700)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$15,384

Down payment$47,980

Loan amount$191,920

Monthly payment (P&I)$1,276.85

Annual debt service($15,322)

Annual cash flow$62

Break-even occupancy54.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

THIS IS THE CONDO EVERYONE IS LOOKING FOR...... CLOSE TO THE CLUBHOUSE AND A WALK IN UNIT....SCREENED PATIO OVERLOOKING A GREAT WATER FEATURE...THIS UNIT IS ON NIGHTLY AND PROPERTY MANAGER CAN CONTINUE TO BOOK FOR NEW OWNER.....EVERYTHING IS TURN KEY. EASY TO SHOW. .... DONT MISS THIS ONE.HARD TO FIND THOSE 'WALK IN' UNITS

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.