← New analysisCompare properties →
ACTIVEsingle familyvia mls

124 Johnson Street, Unit Lot 32

Hollister, MO, 65672

4 bd3 ba1,800 sqftBuilt 2026

Listing courtesy of Branson USA Realty, LLC · (417) 334-8962 · MLS# SOM60327609

List price

$338,400

$188/sqft

Listing description
Be the first to experience Downing View Estates--Hollister's exciting new neighborhood where quality craftsmanship, beautiful floor plans, and everyday comfort come together! This is the very first opportunity to own a home in this brand-new community of approximately 35 thoughtfully designed residences featuring one-level living, bonus room plans, and walkout options ranging from approximately 1,200 to 2,800 square feet.This stunning new construction, nearing completion offers one of the most desirable floor plans with approximately 1,800 square feet of beautifully designed living space. Nearly 1,400 square feet are located on the main level, while the upper level features a spacious fourth bedroom, full bath, walk-in closet, and additional attic storage. Whether you need a guest suite, private office, media room, hobby space, or teen retreat, this flexible layout adapts to your lifestyle.Step inside and you'll immediately appreciate the soaring ceilings, abundant natural light, and inviting open-concept design. The spacious living room flows seamlessly into the kitchen featuring a pantry, generous cabinetry, ample countertop space, and easy access to the dining area--perfect for entertaining or everyday living. A dedicated laundry room adds even more convenience.The thoughtfully designed split-bedroom floor plan offers privacy for everyone. The primary suite is tucked away on one side of the home and features a luxurious bath with dual vanities, an oversized walk-in shower, and an enormous walk-in closet. Two additional bedrooms and another full bath are located on the opposite side of the main level.Outside, enjoy both a welcoming covered front porch and an expansive covered back patio that extends your living space outdoors and creates the perfect setting for morning coffee, family gatherings, or relaxing evenings.Now is your chance to own the first home in one of Hollister's newest communities. Don't wait to watch the neighborhood grow around you-
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$327

Cap rate

5.2%

Cash-on-cash

-5.8%

DSCR

0.82

Est. annual revenue$26,010
Property tax($3,384)
Insurance($1,354)
Utilities($0)
HOA($200)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($8,319)
Net operating income$17,691
Down payment$67,680
Loan amount$270,720
Monthly payment (P&I)$1,801.11
Annual debt service($21,613)
Annual cash flow-$3,922

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information