ACTIVEothervia mls

210 Molly Lane

Rockaway Beach, MO, 65740

3 bd2 ba2,386 sqftBuilt 1993

List price

$249,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$805

Cap rate

10.3%

Cash-on-cash

19.3%

DSCR

1.61

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($997)

Insurance($1,250)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,618

Down payment$49,980

Loan amount$199,920

Monthly payment (P&I)$1,330.07

Annual debt service($15,961)

Annual cash flow$9,658

Break-even occupancy37.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Situated just a couple of blocks from Lake Taneycomo--renowned for its excellent fishing--this inviting ranch-style home is ready for new owners. Positioned on a spacious double lot, the property offers ample room for parking boats, trailers, RV and all your lake toys.Step outside to your own private oasis featuring a pool area. The fenced yard provides versatility--perfect for pets, chickens, or simply added privacy.Inside, the home offers a generous and flexible layout with 3 bedrooms and 2 bathrooms, plus an additional office and a bonus room that could easily serve as a hobby space, guest room, or even a fourth bedroom.Conveniently located just 10 minutes from Branson, this home combines peaceful living with quick access to shopping, dining, and entertainment. Don't miss your opportunity to enjoy space, flexibility, and proximity to one of the area's most desirable lake destinations.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.