ACTIVEcondovia mls

2901 Vineyards Parkway, Unit 1

Branson, MO, 65616

3 bd2 ba1,184 sqftBuilt 2007

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60327410

List price

$253,000

$214/sqft

Listing description

Exceptional turn-key investment opportunity in one of Branson's most desirable locations! This fully furnished and updated 3-bedroom, 2-bath condo offers stunning city views and is ready to generate income from day one. Nightly rental approved, this property is perfectly positioned just 4 miles from Silver Dollar City, less than 2 miles from Moonshine Beach and Table Rock Lake Dam, and only minutes from the Branson Strip, placing guests near the area's top attractions, entertainment, dining, and outdoor recreation. Spacious accommodations, a highly sought-after location, and breathtaking views make this condo an attractive option for vacationers year-round. Whether you're expanding your short-term rental portfolio, searching for a vacation home with income potential, or looking for a low-maintenance investment property, this move-in-ready condo checks all the boxes. Sold fully furnished and equipped, it's ready for immediate enjoyment or rental use from day one.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$232

Cap rate

5.3%

Cash-on-cash

-5.5%

DSCR

0.83

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$39,595

Stays / year58

Property tax($2,335)

Insurance($1,265)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,180)

Management($7,919)

Maintenance reserve($1,980)

Cleaning($5,256)

Lodging / tourism tax($1,584)

Total operating expenses($26,219)

Net operating income$13,376

Down payment$50,600

Loan amount$202,400

Monthly payment (P&I)$1,346.57

Annual debt service($16,159)

Annual cash flow-$2,782

Break-even occupancy53.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.