← New analysisCompare properties →
ACTIVEcondovia mls

720 Emerald Pointe Drive, Unit 3

Hollister, MO, 65672

4 bd4 ba2,283 sqftBuilt 2006

List price

$669,999

8-web-or-mls-DSC06457
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,544

Cap rate

3.6%

Cash-on-cash

-13.8%

DSCR

0.57

Est. annual revenue$58,218
Stays / year67
Property tax($5,528)
Insurance($3,350)
Utilities($3,000)
HOA($1,500)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$24,263
Down payment$134,000
Loan amount$535,999
Monthly payment (P&I)$3,566.02
Annual debt service($42,792)
Annual cash flow-$18,529
Break-even occupancy82.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-key, fully furnished luxury retreat in Emerald Pointe, one of Table Rock Lake's most sought-after gated communities. Ideally located next to the marina and just a short walk to the lake, this 4-bedroom, 4-bath home offers the perfect blend of lakeside living, resort amenities, and strong nightly rental potential with proven income.Recent upgrades include luxury vinyl plank flooring, new granite countertops, modern ceiling fans, and fresh interior paint throughout. Soaring floor-to-ceiling windows fill the living spaces with natural light, creating a bright and inviting atmosphere.Step outside to the covered deck overlooking the heated community pool, an ideal setting for relaxing or entertaining after a day on the lake. Thoughtfully designed with high-end furnishings and decor, this property is completely move-in ready, whether used as a private retreat or an income-producing short-term rental.In addition to lake and marina access, Emerald Pointe is conveniently located near some of the Ozarks' most renowned golf destinations, including Big Cedar Lodge's courses such as Payne's Valley, Ozarks National, Buffalo Ridge, and Top of the Rock, as well as Pointe Royale and Branson Hills Golf Club. All are just a short drive away, making this an ideal home base for golf enthusiasts.Located minutes from Branson Landing's shopping, dining, entertainment, and attractions, this exceptional Emerald Pointe property delivers the best of Table Rock Lake living with resort-style amenities, golf access, and investment appeal.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.