← New analysisCompare properties →
ACTIVEsingle familyvia mls

373 Hummingbird Hills Lane

Branson, MO, 65616

4 bd3 ba2,553 sqftBuilt 2026

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60327702

List price

$580,000

$227/sqft

Listing description
MODERN NEW CONSTRUCTION HOME WITH 3-CAR GARAGE! This stunning, one-level new-construction home sits on approximately 1 acre in a desirable location. Only 6 mins to Table Rock Lake, Moonshine Beach, Chateau on the Lake, and 9 mins to the famous SDC.Thoughtfully designed with modern finishes, open living spaces, and ample room for outdoor entertaining and gardening. Whether you're looking for a full-time residence, a vacation getaway, or an investment, this one checks all the boxes! Designed for durability and quality, using materials such as James Hardie siding. For your kitchen and bathrooms, select quartz or granite countertops in your preferred color. As well as the flooring, which will be luxury vinyl and fully waterproof. You can also take the opportunity to choose your own kitchen cabinet color and add your personal touch to the heart of the home. YOUR DREAM PRIMARY MASTER BEDROOM will be a ''True Spa-Inspired Retreat. This includes two oversized walk-in showers with elegant porcelain tile. Not to mention, it will have an expansive walk-in closet, with the laundry room conveniently located next to it. Enjoy high ceilings and abundant natural light. Stainless steel appliances are included: stove, double oven, dishwasher, refrigerator, and microwave, along with an irrigation system and landscaping. The home comes with a one-year builder warranty, plus an HSA home warranty for an additional three years. Some pics are from a similar home. AS A BONUS, the spacious lot provides the opportunity to build a detached shop or additional outbuilding storage behind the house, and the builder is open to doing it for the new owner, subject to an additional price. ACT NOW-MAKE THIS HOME YOURS!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,809

Cap rate

2.6%

Cash-on-cash

-18.7%

DSCR

0.41

Est. annual revenue$27,379
Property tax($5,800)
Insurance($2,320)
Utilities($0)
HOA($360)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($12,039)
Net operating income$15,340
Down payment$116,000
Loan amount$464,000
Monthly payment (P&I)$3,087.00
Annual debt service($37,044)
Annual cash flow-$21,704

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information