ACTIVEsingle familyvia mls

144 Patterson Avenue

Branson, MO, 65616

4 bd3 ba3,288 sqftBuilt 1992

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60305190

List price

$699,000

$213/sqft

Listing description

Reduced $50,000 for fast sale! Must See! Panoramic Year-Round Table Rock Lake Views from this Custom-Built Home on nearly one-half acre! Featuring exquisite craftsmanship and stonework, two levels of deck surrounding three sides of the home, inground pool, outdoor BBQ grill, lots of windows to enjoy the beautiful views, sunroom, large open living room, cozy stone fireplace, large master suite with 2 walk-in closets and jetted garden tub, circular staircase leading to a loft, and much more! Boat slip with lift available for additional $$. Conveniently located within 5 minutes of the 76 Music Blvd, Branson Landing, shopping, dining, and entertainment. Must See! Won't Last!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,305

Cap rate

2.4%

Cash-on-cash

-19.8%

DSCR

0.38

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$27,379

Property tax($3,538)

Insurance($2,796)

Utilities($0)

HOA($500)

Management($2,190)

Maintenance reserve($1,369)

Total operating expenses($10,393)

Net operating income$16,986

Down payment$139,800

Loan amount$559,200

Monthly payment (P&I)$3,720.37

Annual debt service($44,644)

Annual cash flow-$27,658

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.