← New analysisCompare properties →
ACTIVEsingle familyvia mls

296 Kirtley Road

Branson, MO, 65616

4 bd4 ba3,600 sqftBuilt 1995

List price

$485,000

31-web-or-mls-DJI_0328
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$14

Cap rate

6.3%

Cash-on-cash

-0.2%

DSCR

0.99

Est. annual revenue$58,218
Stays / year67
Property tax($1,413)
Insurance($2,425)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$30,803
Down payment$97,000
Loan amount$388,000
Monthly payment (P&I)$2,581.37
Annual debt service($30,976)
Annual cash flow-$174
Break-even occupancy55.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your own private retreat! Situated on 3.1 acres M/L in the highly sought-after Branson School District, this spacious 4-bedroom, 3.5-bath home offers the perfect blend of comfort, functionality, and peaceful country living. From the moment you arrive, you'll appreciate the covered front porch, and serene setting surrounded by mature trees and beautiful outdoor space. Step inside to discover a bright and open floor plan featuring vaulted ceilings, natural light, and gorgeous hardwood flooring throughout the main living areas. The oversized living room is warm & welcoming w/a stunning fireplace and multiple French doors leading to the outdoor entertaining space. The kitchen offers ample cabinetry, updated granite countertops, stainless appliances including a new dishwasher, stove, and microwave, plus a spacious dining area ideal for gathering with family and friends. The primary suite is truly a retreat of its own with an expansive layout, sitting area, oversized walk-in closet, & spa-like bathroom featuring double vanities, a large walk-in tiled shower & soaking tub. Additional bedrooms provide generous space and flexibility for guests, office space, hobby rooms, or multi-generational living. This home has been thoughtfully updated w/ major system improvements including two high-end HVAC mini split systems, smart thermostat technology, eco-friendly water heater, water filtration system, UV system & a new well pump for added peace of mind and efficiency. Outside, enjoy the large covered patio, oversized deck perfect for entertaining, & scenic backyard w/room to roam, garden, or simply relax & enjoy nature. A tornado shelter located at the back of the property adds an extra layer of security & preparedness. This is a well-maintained home w/space, privacy, modern upgrades, & beautiful indoor/outdoor living. Located 4 minutes from the Branson High School & Hwy 65, Walmart, Target, shopping & restaurants. This property is a must-see!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.