← New analysisCompare properties →
ACTIVEcondovia mls

200 Golf View Drive, Unit 5

Branson, MO, 65616

2 bd2 ba973 sqftBuilt 1995

List price

$225,000

200 Golfview 5B
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$365

Cap rate

8.3%

Cash-on-cash

9.7%

DSCR

1.30

Est. annual revenue$40,150
Stays / year67
Property tax($1,220)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,745
Down payment$45,000
Loan amount$180,000
Monthly payment (P&I)$1,197.54
Annual debt service($14,371)
Annual cash flow$4,374
Break-even occupancy45.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Where Yellowstone-inspired charm meets the heart of Branson, this beautifully updated luxury condo is located on the highly sought-after Thousand Hills Golf Course. Thoughtful upgrades throughout include quality flooring, fixtures, furnishings, appliances, and warm rustic decor that create an inviting mountain-lodge feel.The patio has been professionally converted into an all-season sunroom, expanding the living space and offering abundant natural light with large windows that bring the outdoors in--perfect for year-round enjoyment.This desirable dual lock-out floor plan provides two separate living areas, each with its own private entrance, offering exceptional flexibility for personal use, rental income, or a combination of both. Ideally situated just minutes from shopping, dining, entertainment, and attractions along Hwy 76 Country Boulevard, this condo delivers comfort, convenience, and strong investment potential in one exceptional package.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.