ACTIVEcondovia mls

200 Golf View Drive, Unit 5

Branson, MO, 65616

2 bd2 ba973 sqftBuilt 1995

Listing courtesy of LPT Realty LLC · (417) 813-1762 · MLS# SOM60318373

List price

$215,000

$221/sqft

Listing description

PRICE UPDATE: New to condo investments? This condo will not disappoint! Where Yellowstone-inspired charm meets the heart of Branson, this beautifully updated condo is located on the highly sought-after Thousand Hills Golf Course. Thoughtful upgrades throughout include quality flooring, fixtures, furnishings, appliances, and warm rustic decor that create an inviting mountain-lodge feel.The patio has been professionally converted into an all-season sunroom, expanding the living space and offering abundant natural light with large windows that bring the outdoors in--perfect for year-round enjoyment.This desirable dual lock-out floor plan provides two separate living areas, each with its own private entrance, offering exceptional flexibility for personal use, rental income, or a combination of both. Ideally situated just minutes from shopping, dining, entertainment, and attractions along Hwy 76 Country Boulevard, this condo delivers comfort, convenience, and strong investment potential in one exceptional package.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$550

Cap rate

3.3%

Cash-on-cash

-15.3%

DSCR

0.52

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,220)

Insurance($1,075)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,640)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($21,072)

Net operating income$7,136

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow-$6,596

Break-even occupancy69.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.