← New analysisCompare properties →
ACTIVEsingle familyvia mls

206 Ella Lane

Branson, MO, 65616

4 bd3 ba1,800 sqftBuilt 1995

Listing courtesy of Hanger Property Group LLC · (417) 259-2525 · MLS# SOM60335777

List price

$495,000

$275/sqft

Listing description
One-of-a-kind Amish-built custom log cabin, With gated Entry constructed in 1995 for a local writer and privately situated on approximately 2 wooded acres overlooking beautiful Lake Taneycomo. The sellers have completed numerous updates and improvements throughout the property while preserving the authentic rustic character and craftsmanship that make this home so unique. Regular termite inspections have also been performed as part of the property's ongoing care and maintenance.The views are truly a standout feature, with sweeping views of Lake Taneycomo visible from nearly every room in the home. Whether relaxing inside beside one of the fireplaces or enjoying the outdoors from one of the two spacious decks, the setting offers a peaceful combination of lake views, mature timber, privacy, and natural beauty.Built with full white pine logs, the home offers three levels of living space, two kitchens, two fireplaces, and two separate living areas. The lower level has its own private entrance and offers excellent flexibility for guests, extended family, or additional living space.Despite the secluded, wooded setting, the property is conveniently located just minutes from Historic Downtown Branson, Branson Landing, shopping, dining, entertainment, and golf.Adding even more character to the property is a piece of local lore: it has long been rumored that both Theodore Roosevelt and Walt Disney once hunted on or around the property, giving this already unique setting an added sense of Ozarks history and intrigue.Well cared for, extensively updated, and full of Ozarks character, this unique Lake Taneycomo property offers an exceptional combination of privacy, craftsmanship, scenery, and convenience.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,227

Cap rate

3.4%

Cash-on-cash

-14.9%

DSCR

0.53

Est. annual revenue$27,379
Property tax($4,950)
Insurance($1,980)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($10,489)
Net operating income$16,890
Down payment$99,000
Loan amount$396,000
Monthly payment (P&I)$2,634.60
Annual debt service($31,615)
Annual cash flow-$14,725

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information