← New analysisCompare properties →
ACTIVEsingle familyvia mls

811 Rainbow Valley Drive

Highlandville, MO, 65669

3 bd2 ba2,030 sqftBuilt 1989

Listing courtesy of Professional Real Estate Group · (417) 840-6155 · MLS# SOM60325644

List price

$539,000

2% price cut$550,000

$266/sqft

Listing description
RIVERFRONT PARADISE ON THE JAMES RIVER! Experience the ultimate Ozark lifestyle on this stunning 4-acre property, offering 250+ feet of riverfront access on the historic James River. Situated past Hooten town, this property boasts a rare, front-row view of the magnificent Hooten town Natural Stone Arch right from your back porch--a favorite gathering spot for local bald eagles. A perfect mix of open space and pristine nature. The home sits at the highest point of the property, overlooking a flat backyard field that gives way to two acres of mature woods leading down to the water and your own personal campground! It's a thriving ecosystem hosting deer, turkey, blue heron, otters, and eagles. Nature provides its own harvest here with wild berries, pawpaws, and morel mushrooms growing right in your backyard. This open-concept 3-bedroom, 2-bathroom home features vaulted ceilings & dual sliding glass doors that flood the main living space with natural light and lead out to an expansive entertaining deck. Kit/dining area features a built-in bar area perfect for casual dining & entertaining. Bonus: All kitchen appliances stay! A versatile upper loft overlooks the main living area, ready to serve as a second family room, a home office, or a spacious fourth bedroom. Th unfinished walk-out basement offers massive equity potential. It features two lower-level bedrooms (one fully finished, the other just needing your choice of flooring) and plenty of square footage left to build out a game room, workshop, or abundant storage. This property is designed for outdoor lovers, hobby farmers, or anyone craving space to breathe. 3-Car Detached Garage: Includes its own massive loft space--perfect for seasonal storage or easily converted into a dedicated workshop or ''man cave.'' The property includes a couple of functional storage and animal sheds, currently comfortably hosting goats, chickens, and guineas.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,889

Cap rate

2.2%

Cash-on-cash

-21.0%

DSCR

0.34

Est. annual revenue$22,190
Property tax($5,390)
Insurance($2,156)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($10,431)
Net operating income$11,760
Down payment$107,800
Loan amount$431,200
Monthly payment (P&I)$2,868.78
Annual debt service($34,425)
Annual cash flow-$22,666

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information