← New analysisCompare properties →
ACTIVEcondovia mls

2958 Vineyards Parkway, Unit 24-4

Branson, MO, 65616

3 bd2 ba1,147 sqftBuilt 2007

List price

$230,000

IMG_20260609_112020
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$808

Cap rate

10.6%

Cash-on-cash

21.1%

DSCR

1.66

Est. annual revenue$49,184
Stays / year67
Property tax($2,335)
Insurance($1,150)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,380
Down payment$46,000
Loan amount$184,000
Monthly payment (P&I)$1,224.16
Annual debt service($14,690)
Annual cash flow$9,690
Break-even occupancy37.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautifully furnished and tastefully decorated 3-bedroom, 2-bathroom condo located just minutes from all the excitement of Branson. Whether you're searching for a personal getaway, an income-producing vacation rental, or both, this move-in-ready property offers an exceptional opportunity. Designed for comfort and convenience, this turnkey condo comes fully furnished, allowing you to start enjoying it or renting it immediately. Guests and owners alike will appreciate the spacious layout, inviting decor, and well-appointed living spaces that create the perfect home-away-from-home experience. Ideally situated near some of the area's most popular attractions, you'll enjoy easy access to Table Rock Lake for boating, fishing, and outdoor recreation, as well as the family-friendly entertainment and thrills of Silver Dollar City. Branson's renowned shopping, dining, live shows, and attractions are also just a short drive away. The community features a swimming pool, providing a relaxing place for guests to unwind after a day of exploring the Ozarks. With its desirable location, attractive furnishings, and strong vacation-rental appeal, this property is well-positioned to attract visitors year-round. Don't miss your chance to own a fully furnished, income-ready condo in one of Southwest Missouri's most sought-after vacation destinations. Schedule your showing today and discover everything this Branson-area gem has to offer!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.