ACTIVEcondovia mls

300 Glory Road, Unit 4

Branson, MO, 65616

2 bd2 ba1,379 sqftBuilt 1999

List price

$244,900

$178/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$274

Cap rate

5.0%

Cash-on-cash

-6.7%

DSCR

0.79

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$40,150

Stays / year67

Property tax($2,136)

Insurance($1,225)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($4,068)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Lodging / tourism tax($1,606)

Net operating income$12,355

Down payment$48,980

Loan amount$195,920

Monthly payment (P&I)$1,303.46

Annual debt service($15,642)

Annual cash flow-$3,286

Break-even occupancy63.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

TRUE WALK-IN UNIT -- NO STAIRS AND NO ELEVATOR NEEDED! This beautifully maintained, fully furnished Branson condo is the perfect combination of convenience, comfort, and investment potential. Located just minutes from the Branson Strip, entertainment, dining, shopping, and attractions, this turnkey property is a very popular vacation rental with wonderful guest reviews and a proven rental history. Inside you'll find beautiful upgraded hardwood floors, a spacious living area, and an enclosed sunroom that creates the perfect spot for morning coffee or relaxing after a day exploring Branson. The primary suite offers privacy and comfort with elegant French doors, a walk-in closet, and double sinks. With easy walk-in access, no elevator needed, and everything included, this condo is ideal as a nightly rental, second home, or low-maintenance getaway ready for its next owner.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.