← New analysisCompare properties →
ACTIVEcondovia mls

580 Abby Lane, Unit 6

Branson, MO, 65616

2 bd2 ba791 sqftBuilt 1994

List price

$139,000

20220514201721989771000000-o
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$911

Cap rate

14.2%

Cash-on-cash

39.3%

DSCR

2.23

Est. annual revenue$40,150
Stays / year67
Property tax($590)
Insurance($695)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,805
Down payment$27,800
Loan amount$111,200
Monthly payment (P&I)$739.82
Annual debt service($8,878)
Annual cash flow$10,927
Break-even occupancy30.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautifully maintained 2-bedroom, 2-bath condo located in the highly sought-after Fall Creek community, with Lake Taneycomo approx. 350 feet away from your doorstep. This unit is perfect as a primary residence, vacation getaway, or income-producing nightly or long-term rental. Step inside to a bright, open floor plan with a spacious living area that flows seamlessly into the kitchen and dining space. Relax on your private deck--ideal for morning coffee or evening sunsets. Located just minutes from Table Rock Lake, the Branson Strip, golf courses, and all major attractions, this condo offers the perfect balance of peaceful living and prime location. Nightly rental approved--an excellent opportunity for investors or those seeking flexible use.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.