← New analysisCompare properties →
ACTIVEcondovia mls

75 Leaning Tree Circle, Unit 4

Indian Point, MO, 65616

2 bd2 ba886 sqftBuilt 1994

List price

$239,000

Cozy Fully Furnished Condo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$338

Cap rate

8.1%

Cash-on-cash

8.5%

DSCR

1.27

Est. annual revenue$40,150
Stays / year67
Property tax($580)
Insurance($1,195)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,315
Down payment$47,800
Loan amount$191,200
Monthly payment (P&I)$1,272.06
Annual debt service($15,265)
Annual cash flow$4,050
Break-even occupancy45.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Relaxing retreat! Easy access! Easy breezy nightly rental investment! Walk-in access with no steps! This cute 2-bedroom, 2-bath condo offers the best second home and investment setup. Quality on-site property management, stellar amenities, and an ideal location make this condo at the Village at Indian Point a perfect buy! Only 1 mile to Indian Point Marina and 2 miles to Silver Dollar City! This well-maintained property comfortably accommodates up to 6 guests with two king bedrooms and a queen sleeper sofa. The inviting living area features updated floors, a cozy wood-burning fireplace, rocking recliners, Smart TVs, Roku, movies, games, and direct access to the private covered deck complete with an electric grill, dining area, and relaxing outdoor seating. The kitchen features granite countertops and an efficient layout designed for entertaining and extended guest stays. Additional highlights include private laundry, updated bathrooms, walk-in shower access, and thoughtful details throughout that you and your guests will love. Come see for yourself why condo owners at The Village really love calling this place their second home!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.