← New analysisCompare properties →
ACTIVEcondovia mls

1715 Hideaway Road, Unit H -9

Galena, MO, 65656

1 bd1 ba576 sqftBuilt 1960

Listing courtesy of Alpha Realty MO, LLC · (417) 719-1560 · MLS# SOM60318245

List price

$235,000

$408/sqft

Listing description
Your Lakefront escape awaits! Welcome to the Hideaway. Ever dreamed of a lake home that you didnt have to pay for? This nightly rental is tucked near the end of a peninsula on one of the quietest parts of the lake. walk out your front door to beautiful bluff side views, or walk down your back deck stairs to the gentle slope right to the waters edge. That's right front and back lake views! Shared pool, Large pavilion with seating enough for large gatherings, multiple BBQ Grills on site. Turn key, fully furnished, professionally managed property. So you can have a worry free Lifestyle investment! Welcome to the Cottage! A step back in time with updated furnishings of course! 2 beds and a fold out couch make this quint little cottage a perfect spot to rest after being on the water all day. The back yard is the true highlight of this unit . cliff side setting area is the perfect place to end the day and watch the sunset over beautiful table rock lake! Book a sunset showing to feel the Hideaway difference! Boat Slip Included. Hideaway marina & Pizza World is less than a 5 min walk. They already have over 215 bookings for the entire property and our website isn't live yet. Last years income on unit H was $22,486 with the previous management co. That did not use Airbnb or vrbo.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Revenue basis: nightly rate anchored to this listing's own stated revenue — amenity-adjusted ~$22,486/yr gross (confidence 70%).

  • • 1715 Hideaway Road, Galena — $22,486/yr (actual 2025)

Comp-derived from listing-reported revenue — directional, not audited.

Monthly cash flow

-$911

Cap rate

1.7%

Cash-on-cash

-23.3%

DSCR

0.27

Gross rental revenue$22,486
Less: guest-paid fees($3,389)
Net rental revenue$19,097
Stays / year58
Property tax($880)
Insurance($1,175)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($8)
Management($3,819)
Maintenance reserve($955)
Cleaning($5,256)
Lodging / tourism tax($764)
Total operating expenses($15,017)
Net operating income$4,079
Down payment$47,000
Loan amount$188,000
Monthly payment (P&I)$1,250.77
Annual debt service($15,009)
Annual cash flow-$10,930
Break-even occupancy111.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information