← New analysisCompare properties →
ACTIVEcondovia mls

1715 Hideaway Road, Unit H -9

Galena, MO, 65656

1 bd1 ba576 sqftBuilt 1960

List price

$235,000

Unit H - The Cottage-1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$229

Cap rate

5.2%

Cash-on-cash

-5.9%

DSCR

0.82

Est. annual revenue$31,116
Stays / year67
Property tax($880)
Insurance($1,175)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,260
Down payment$47,000
Loan amount$188,000
Monthly payment (P&I)$1,250.77
Annual debt service($15,009)
Annual cash flow-$2,750
Break-even occupancy63.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Your Lakefront escape awaits! Welcome to the Hideaway. Ever dreamed of a lake home that you didnt have to pay for? This nightly rental is tucked near the end of a peninsula on one of the quietest parts of the lake. walk out your front door to beautiful bluff side views, or walk down your back deck stairs to the gentle slope right to the waters edge. That's right front and back lake views! Shared pool, Large pavilion with seating enough for large gatherings, multiple BBQ Grills on site. Turn key, fully furnished, professionally managed property. So you can have a worry free Lifestyle investment! Welcome to the Cottage! A step back in time with updated furnishings of course! 2 beds and a fold out couch make this quint little cottage a perfect spot to rest after being on the water all day. The back yard is the true highlight of this unit . cliff side setting area is the perfect place to end the day and watch the sunset over beautiful table rock lake! Book a sunset showing to feel the Hideaway difference! Boat Slip Included. Hideaway marina & Pizza World is less than a 5 min walk. They already have over 215 bookings for the entire property and our website isn't live yet. Last years income on unit H was $22,486 with the previous management co. That did not use Airbnb or vrbo.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.