ACTIVEcondovia mls

280 Woodland Drive W, Unit 23-2d

Branson, MO, 65616

3 bd2 ba1,677 sqftBuilt 1995

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60318508

List price

$238,000

$142/sqft

Listing description

Luxury Condo with Stunning Lake Taneycomo Views!Welcome to this spacious 3-bedroom, 2-bath luxury condo overlooking the breathtaking Lake Taneycomo corridor. Enjoy peaceful mornings or relaxing evenings on your private back porch while watching bald eagles soar through the valley--a truly unique Ozarks experience. After a day on the lake or exploring Branson, unwind inside by the cozy wood-burning fireplace, perfect for relaxing evenings and cool Ozark nights.This well-maintained property has been used as a second home and thoughtfully updated to reflect a modern luxury lifestyle. Upgrades include modern luxury vinyl plank flooring, stylish cabinet colors, butcher block countertops, and a tasteful contemporary paint palette throughout the home.Residents of The Woodlands enjoy excellent community amenities including a clubhouse for gatherings and a beautiful outdoor pool. One of the standout features of this unit is the rare 2-car garage included in the price, a valuable benefit not found with many condos in the area.Conveniently located just 5-8 minutes from Branson attractions, including Moonshine Beach and State Park Marina, this property offers the perfect balance of relaxation and accessibility.Whether you're looking for a full-time residence, a luxurious second home, or a peaceful retreat near the lake, this condo is an incredible opportunity.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$142

Cap rate

5.7%

Cash-on-cash

-3.6%

DSCR

0.89

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($1,256)

Insurance($952)

Utilities($0)

HOA($3,600)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($8,693)

Net operating income$13,498

Down payment$47,600

Loan amount$190,400

Monthly payment (P&I)$1,266.74

Annual debt service($15,201)

Annual cash flow-$1,703

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.