← New analysisCompare properties →
ACTIVEcondovia mls

2919 Vineyards Parkway, Unit 10-2

Branson, MO, 65616

3 bd2 ba1,161 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60332689

List price

$165,000

$142/sqft

Listing description
Welcome to 2919 Vineyards Parkway, Unit 2, a fantastic opportunity to own a spacious 3-bedroom, 2-bathroom property in the heart of Branson, Missouri! Whether you're looking for a vacation getaway, an income-producing investment, or a place to call home, this property offers the flexibility and location to fit a variety of needs.This inviting unit features three bedrooms and two full bathrooms, providing plenty of space for family, friends, guests, or long-term tenants. One of the standout advantages of this property is its rental flexibility, offering the potential for either nightly vacation rentals or long-term rental opportunities. Investors can take advantage of Branson's strong tourism market while also having the option to pursue more traditional long-term rental income.Guests and tenants can enjoy access to a community pool, providing a great place to relax and cool off after a day of exploring all that Branson has to offer. The pool is an attractive amenity for vacation guests and adds additional appeal for long-term residents.Location is a major highlight! Situated along Vineyards Parkway, this property is conveniently located near Branson's world-famous shows, theaters, restaurants, shopping, and entertainment. Spend the day enjoying the many attractions Branson has to offer, then return to your own comfortable retreat. Outdoor enthusiasts will appreciate the close proximity to Table Rock Lake, where boating, fishing, swimming, hiking, and other recreational activities are just a short drive away.Thrill-seekers and families will love being close to Silver Dollar City, Branson's renowned theme park featuring rides, live entertainment, and attractions for all ages. With major Branson attractions, Table Rock Lake, and Silver Dollar City all nearby, this location makes it easy for vacationers to experience the best of the area.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$18

Cap rate

6.3%

Cash-on-cash

-0.7%

DSCR

0.98

Est. annual revenue$34,339
Stays / year58
Property tax($2,335)
Insurance($825)
Utilities($2,460)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trash($25)
Internet / cable($60)
HOA($3,180)
Management($6,868)
Maintenance reserve($1,717)
Cleaning($5,256)
Lodging / tourism tax($1,374)
Total operating expenses($24,014)
Net operating income$10,325
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow-$214
Break-even occupancy48.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information