← New analysisCompare properties →
ACTIVEothervia mls

17 Roadrunner Lane

Shell Knob, MO, 65747

2 bd2 ba1,495 sqftBuilt 2022

List price

$99,900

Aerial 1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,180

Cap rate

20.6%

Cash-on-cash

70.9%

DSCR

3.22

Est. annual revenue$40,150
Stays / year67
Property tax($49)
Insurance($500)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,542
Down payment$19,980
Loan amount$79,920
Monthly payment (P&I)$531.71
Annual debt service($6,381)
Annual cash flow$14,161
Break-even occupancy22.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover a truly unique opportunity in Shell Knob, Missouri with access to Table Rock Lake! This partially completed Dirksen pre-built lofted barn home, full of potential for the right buyer ready to bring their vision to life. Situated on a spacious 0.86-acre corner lot spanning three parcels, this property provides both privacy and room to expand.The home is designed with two lofts, featuring 2 bedrooms and 2 bathrooms, and includes 11 windows--some of which are unique dormer windows--bringing in great natural light. A storm door is already installed, and much of the heavy lifting has been completed. Electric and water are in place, with water service already brought up to the home and ready for final connections through the community well. A wall-mounted electric water heater is present but not yet connected. The master shower and guest bathroom are installed, along with both toilets (not yet set). Septic tanks and the pump system are on-site, permitted, and awaiting installation. Outside, most of the site work has been completed, including a rock driveway, making access easy and convenient. Enjoy being within walking distance to the lake, with a public boat launch right in the neighborhood, plus nearby boat slips available for sale or rent for effortless lake days. Whether you're searching for a vacation getaway, a potential VRBO investment, or a full-time residence, this property offers incredible flexibility. With two additional included lots, you have the option to build another home, expand your space, or hold as an investment. Opportunities like this near the lake don't come around often--bring your ideas and make it your own!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.