← New analysisCompare properties →
ACTIVEmanufacturedvia mls

17 Roadrunner Lane

Shell Knob, MO, 65747

2 bd2 ba1,495 sqftBuilt 2022

Listing courtesy of Keller Williams · (417) 883-4900 · MLS# SOM60321768

List price

$99,900

$67/sqft

Listing description
Discover a truly unique opportunity in Shell Knob, Missouri with access to Table Rock Lake! This partially completed Dirksen pre-built lofted barn home, full of potential for the right buyer ready to bring their vision to life. Situated on a spacious 0.86-acre corner lot spanning three parcels, this property provides both privacy and room to expand.The home is designed with two lofts, featuring 2 bedrooms and 2 bathrooms, and includes 11 windows--some of which are unique dormer windows--bringing in great natural light. A storm door is already installed, and much of the heavy lifting has been completed. Electric and water are in place, with water service already brought up to the home and ready for final connections through the community well. A wall-mounted electric water heater is present but not yet connected. The master shower and guest bathroom are installed, along with both toilets (not yet set). Septic tanks and the pump system are on-site, permitted, and awaiting installation. Outside, most of the site work has been completed, including a rock driveway, making access easy and convenient. Enjoy being within walking distance to the lake, with a public boat launch right in the neighborhood, plus nearby boat slips available for sale or rent for effortless lake days. Whether you're searching for a vacation getaway, a potential VRBO investment, or a full-time residence, this property offers incredible flexibility. With two additional included lots, you have the option to build another home, expand your space, or hold as an investment. Opportunities like this near the lake don't come around often--bring your ideas and make it your own!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$41

Cap rate

5.9%

Cash-on-cash

-2.5%

DSCR

0.92

Est. annual revenue$8,379
Property tax($999)
Insurance($400)
Utilities($0)
HOA($0)
Management($670)
Maintenance reserve($419)
Total operating expenses($2,488)
Net operating income$5,891
Down payment$19,980
Loan amount$79,920
Monthly payment (P&I)$531.71
Annual debt service($6,381)
Annual cash flow-$489

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information