ACTIVEmanufacturedvia mls

488 Royalty Lane

Branson, MO, 65616

2 bd1 ba895 sqftBuilt 2010

Listing courtesy of Century 21 Integrity Group · (417) 883-9292 · MLS# SOM60334708

List price

$145,000

$162/sqft

Listing description

Your Branson getaway is waiting! Tucked away in the popular Fall Creek RV Estates, this charming 2-bedroom, 1-bath home offers 894 square feet of comfortable living space and an easygoing Ozarks lifestyle just minutes from some of the area's best attractions.Step inside to an inviting, open living, dining, and kitchen area that makes the home feel welcoming and spacious. With two bedrooms, there's plenty of flexibility for overnight guests, family, or even a home office, making this a great option for a full-time residence, weekend retreat, or vacation home.And the location is hard to beat! Spend your days fishing or boating on nearby Lake Taneycomo and Table Rock Lake, then head into Branson for dinner, shopping, live entertainment, golf, and more. You'll be close to everything while still having your own comfortable place to unwind at the end of the day.Whether you're looking for a place to call home or simply your own little piece of the Ozarks, this one offers an appealing combination of space, convenience, and location. Come see it for yourself. You may just find your new favorite place in Branson!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$235

Cap rate

4.4%

Cash-on-cash

-9.7%

DSCR

0.70

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$9,804

Property tax($1,450)

Insurance($580)

Utilities($0)

HOA($60)

Management($784)

Maintenance reserve($490)

Total operating expenses($3,364)

Net operating income$6,439

Down payment$29,000

Loan amount$116,000

Monthly payment (P&I)$771.75

Annual debt service($9,261)

Annual cash flow-$2,822

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.