← New analysisCompare properties →
ACTIVEcondovia mls

440 Fall Creek Drive, Unit 7

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1993

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60299010

List price

$217,000

$253/sqft

Listing description
Welcome to your getaway by the water -- a fully furnished 2-bedroom, 2-bath loft condo with a front-row seat to Lake Taneycomo's peaceful views. Whether you're in search of a vacation home, an investment property, or a personal retreat, this condo offers the flexibility you need, including vacation rental approval.Inside, the open layout blends comfort and functionality, with vaulted ceilings adding a spacious feel. The primary bedroom and the second bedroom each provide private access to bathrooms, making hosting guests a breeze. The furniture comes included, so your only job is to kick back and decide whether the couch or the balcony has the best view.Outside, enjoy direct access to a marina right on site--perfect for early morning fishing trips or spontaneous sunset cruises. You're also just minutes away from Table Rock Lake and all its outdoor offerings, including hiking, camping, and boat rentals at the State Park Marina.If dining and entertainment are more your speed, you'll love the short drive to the famous Highway 76 Strip. Restaurants, theaters, and attractions are all within easy reach, making this location as fun-packed as it is relaxing.With nature, nightlife, and lake life all at your doorstep, this condo combines the convenience of town with the tranquility of the shore. Whether you stay year-round or share it with guests, this property is ready to welcome you home--no assembly required.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$597

Cap rate

3.1%

Cash-on-cash

-16.5%

DSCR

0.48

Est. annual revenue$28,207
Stays / year58
Property tax($2,170)
Insurance($1,085)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,119)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($21,510)
Net operating income$6,697
Down payment$43,400
Loan amount$173,600
Monthly payment (P&I)$1,154.97
Annual debt service($13,860)
Annual cash flow-$7,163
Break-even occupancy71.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information