← New analysisCompare properties →
ACTIVEcondovia mls

200 S Sycamore Street, Unit 1001

Branson, MO, 65616

1 bd2 ba826 sqftBuilt 2007

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60266345

List price

$149,900

$181/sqft

Listing description
Pause, unwind, and take in the breathtaking panoramic views from this beautifully maintained and fully furnished condo located in the heart of downtown Branson at the Branson Convention Center. This exceptional 1-bedroom, 2-bath residence with a partial kitchen offers spectacular views of the Branson Landing and Lake Taneycomo from every window, creating the perfect place to relax and recharge. As part of the Hilton rental program, you'll enjoy up to 21 days of personal use each year while benefiting from a proven, year-round rental history that provides an excellent investment opportunity. Enjoy resort-style amenities including indoor and outdoor swimming pools, a hot tub, and a fully equipped fitness center. Step outside and you're just moments from the Branson Landing, where you can stroll the waterfront, take a boat ride on Lake Taneycomo, experience the spectacular fountain and fire show, dine at an incredible selection of restaurants, and explore unique shops and entertainment. Golf courses, Table Rock Lake, and countless Branson attractions are all just a short drive away. Whether you're looking for a vacation getaway, an income-producing investment, or the best of both worlds, this Hilton condo offers an unbeatable combination of luxury, convenience, and breathtaking views. Come experience everything Branson has to offer!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$365

Cap rate

3.5%

Cash-on-cash

-14.6%

DSCR

0.54

Est. annual revenue$25,930
Stays / year58
Property tax($1,598)
Insurance($750)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,916)
Management($5,186)
Maintenance reserve($1,296)
Cleaning($5,256)
Lodging / tourism tax($1,037)
Total operating expenses($20,739)
Net operating income$5,191
Down payment$29,980
Loan amount$119,920
Monthly payment (P&I)$797.83
Annual debt service($9,574)
Annual cash flow-$4,383
Break-even occupancy64.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information