← New analysisCompare properties →
ACTIVEcondovia mls

200 S Sycamore Street, Unit 1001

Branson, MO, 65616

1 bd2 ba826 sqftBuilt 2007

List price

$149,900

Convention Center
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$199

Cap rate

8.0%

Cash-on-cash

8.0%

DSCR

1.25

Est. annual revenue$31,116
Stays / year67
Property tax($1,598)
Insurance($750)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$11,968
Down payment$29,980
Loan amount$119,920
Monthly payment (P&I)$797.83
Annual debt service($9,574)
Annual cash flow$2,394
Break-even occupancy47.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Pause, Relax, take a breath and enjoy the stunning views in every direction from this beautifully maintained condo Located at the Branson Convention Center, this nicely furnished 1 bedroom 2 bath unit with a partial kitchen offers unique panoramic views of the Branson Landing and Lake Taneycomo out of every window. The Hilton offers first class amenities including indoor and outdoor pools, hot tub and fitness center. The Hilton Rental program gives you 21 days of usage per year and a solid rental property with a proven history throughout the year. Walk to the Branson Landing just across the street for a boat ride on Lake Taneycomo take in the famous water and fire show, grab a great meal at any of the fantastic restaurants and enjoy all the unique shopping downtown has to offer. Golf courses and lake access nearby.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.