← New analysisCompare properties →
ACTIVEsingle familyvia mls

215 Kimberly Creek Road

Rockaway Beach, MO, 65740

3 bd2 ba1,273 sqftBuilt 1991

List price

$269,000

Front Of The House
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$716

Cap rate

9.6%

Cash-on-cash

16.0%

DSCR

1.50

Est. annual revenue$49,184
Stays / year67
Property tax($748)
Insurance($1,345)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,773
Down payment$53,800
Loan amount$215,200
Monthly payment (P&I)$1,431.73
Annual debt service($17,181)
Annual cash flow$8,592
Break-even occupancy39.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Very nice 3-bedroom, 2-bathroom fully remodeled home situated on 9.2 scenic acres! This property has been extensively updated and is move-in ready. Recent improvements include a new roof (2022), new siding (2023), a new septic system (2025), and a mini-split HVAC installed in 2020. The home also features updated plumbing and electrical, along with new flooring and cabinets installed in 2021. The kitchen is equipped with new appliances, offering both style and functionality. There are already 2 additional sites that have been cleared making it ideal for a family compound or development opportunities with the 93+lots. Enjoy the peaceful setting with a wet weather creek and a charming waterfall on the property, creating a beautiful natural backdrop and added privacy. A perfect opportunity for those looking for a remodeled home with acreage and natural features. Seller is offering 1 year home warranty with accepted contract.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.