ACTIVEsingle familyvia mls

1092 Blackjack School Road

Marionville, MO, 65705

5 bd2 ba2,692 sqftBuilt 2012

Listing courtesy of Coldwell Banker Show-Me Properties · (417) 678-4210 · MLS# SOM60333323

List price

$459,900

$171/sqft

Listing description

This fantastic sprawling Ranch home has something for everyone. The peaceful covered front porch invites you to sit for a spell and enjoy the nearly 8 beautiful acres that include gardens, fruit trees, chicken coop, Koi Pond storm shelter, and even a 3 hole golf course! The house floor plan is perfect for multi-generational living with 3 bedrooms in the main house in addition to 2 extra bedrooms and a family room in its own private wing. You'll love meal prep in the cheerful over-sized country kitchen which includes a large wood topped island and leading to a separate step-down dining room. The living room is equipped with a cozy wood burning stove that heats most of the house, lowering winter utility costs. The primary bedroom suite has a walk-in closet and very large primary bathroom. Solidly built in 2012 with additions made in 2016 & 2020, this home and property are a homesteaders dream come true! You'll feel like you're away from it all and yet the area stores and restaurants are just minutes away. If you're looking for serenity and access to nature, this home is waiting for you and you can own it in time to savor the lovely fall colors.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$361

Cap rate

5.5%

Cash-on-cash

-4.7%

DSCR

0.85

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$32,568

Property tax($1,451)

Insurance($1,840)

Utilities($0)

HOA($0)

Management($2,605)

Maintenance reserve($1,628)

Total operating expenses($7,525)

Net operating income$25,044

Down payment$91,980

Loan amount$367,920

Monthly payment (P&I)$2,447.78

Annual debt service($29,373)

Annual cash flow-$4,330

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.