← New analysisCompare properties →
ACTIVEsingle familyvia mls

176 Canada Drive

Branson West, MO, 65737

3 bd3 ba3,056 sqftBuilt 2024

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60310890

List price

$1,240,000

$406/sqft

Listing description
DREAM HOME! LAKE FRONT! BOAT SLIP! Most people have to choose between privacy, nature, and lake access--you don't. This one-of-a-kind modern mountain lake home in Branson West's coveted Lake Forest Hills delivers exceptional craftsmanship, a layout built for entertaining, and stunning views of Table Rock landscapes. With over 3,000 SqFt, this high-end retreat features a main-level primary suite, oversized 3-car garage with workshop space, and a lower-level rec room with second kitchen and modern wood stove. The open floor plan is packed with upgrades--solid wood cabinets, KitchenAid appliances, spray foam insulation, sealed concrete floors, and custom built-ins throughout. Designed for seamless indoor-outdoor living, outdoor spaces are front and center with a massive upper deck, covered lower patio, and private fire pit nestled near greenspace overlooking a wet-weather creek. Built for long-term comfort, you'll appreciate the standing seam metal roof, James Hardie siding, underground propane, water softener, whole-house filtration, and instant hot water system. Add in the hidden storm shelter, huge driveway, and the option to purchase a 10x28 boat slip just a short distance away, and this luxury lake home checks every box. Homes like this rarely come to market--schedule your showing now before it's gone!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$6,122

Cap rate

0.5%

Cash-on-cash

-29.6%

DSCR

0.07

Est. annual revenue$21,086
Property tax($7,152)
Insurance($4,960)
Utilities($0)
HOA($500)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($15,353)
Net operating income$5,733
Down payment$248,000
Loan amount$992,000
Monthly payment (P&I)$6,599.80
Annual debt service($79,198)
Annual cash flow-$73,464

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information