← New analysisCompare properties →
ACTIVEsingle familyvia mls

340 Settlers Cove

Kimberling City, MO, 65686

5 bd7 ba2,440 sqftBuilt 2023

List price

$729,900

340 Settlers Cove
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,121

Cap rate

4.5%

Cash-on-cash

-9.2%

DSCR

0.71

Est. annual revenue$67,251
Stays / year67
Property tax($4,602)
Insurance($3,650)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$33,164
Down payment$145,980
Loan amount$583,920
Monthly payment (P&I)$3,884.83
Annual debt service($46,618)
Annual cash flow-$13,454
Break-even occupancy71.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Introducing Wilderness Mountain--an exceptional, fully turnkey retreat offering sweeping panoramic views, upscale amenities, and outstanding investment potential. This 5-bedroom, 7-bath luxury cabin overlooks Table Rock Lake and is perfectly positioned in a well-established nightly rental community, making it ideal as both a personal getaway and income-producing property.Designed for comfort and entertaining, the open-concept floor plan features a fully equipped kitchen with all appliances, a spacious great room with a dramatic wall of windows framing breathtaking lake views, a cozy family room, and two generous living areas.Outdoor living truly shines with a massive covered deck--perfect for hosting--and a patio with a private hot tub, ideal for unwinding while taking in the stunning scenery.Resort-style amenities elevate the experience, including three pools (featuring a lazy river), a game room, and basketball and pickleball courts. Conveniently located just minutes from area attractions, dining, and shopping, this property offers both luxury and accessibility.A rare opportunity to own a high-performing, beautifully appointed lake retreat--don't let this one get away!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.