← New analysisCompare properties →
ACTIVEsingle familyvia mls

141 Edgewood Drive

Ridgedale, MO, 65739

4 bd3 ba5,246 sqftBuilt 1997

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60336954

Call Text

List price

$575,000

$110/sqft

Listing description
A LAKE VIEW, A LOT OF LIVING, AND ROOM FOR EVERYONE!Some homes give you a place to live. This one gives you room to spread out, slow down, soak up that Table Rock Lake view, and make yourself right at home! With OVER 5,000 square feet, 4 bedrooms, and 3 baths, this beauty has space to spare and a setting that makes you want to stay awhile.Picture yourself on the covered front porch with your favorite drink, enjoying the lake view and letting the Ozarks work their magic. Inside, an open floor plan and generous windows bring in that wonderful natural light, while the main level delivers the everyday convenience you want. Head downstairs, and you'll find a whole lot more room for guests, extended family, or a private mother-in-law setup.And the extras? They don't disappoint! A metal roof, updated bathrooms, a corner lot, a 3-car garage, a carport, and plenty of parking mean there's room for your vehicles, lake toys, and visiting company. No playing musical cars here!Location puts you right in the heart of the Big Cedar and Thunder Ridge area, with Ozarks entertainment and activities close by. Even better? There's a public boat launch right inside the subdivision, making lake days that much easier.THE VIEW. THE SPACE. THE LOCATION. THE LAKE LIFE. If you've been dreaming of a home that gives you room to live large without leaving the beauty of Table Rock Lake behind, this one deserves your attention!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,441

Cap rate

3.4%

Cash-on-cash

-15.0%

DSCR

0.53

Est. annual revenue$27,379
Property tax($1,788)
Insurance($2,300)
Utilities($0)
HOA($300)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($7,947)
Net operating income$19,432
Down payment$115,000
Loan amount$460,000
Monthly payment (P&I)$3,060.39
Annual debt service($36,725)
Annual cash flow-$17,292

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information