← New analysisCompare properties →
ACTIVEmulti familyvia mls

200 Eagle Pointe Drive

Branson, MO, 65616

3 bd4 ba2,752 sqftBuilt 1993

List price

$399,500

200 EAGLE POINTE DRIVE
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$361

Cap rate

5.3%

Cash-on-cash

-5.4%

DSCR

0.83

Est. annual revenue$49,184
Stays / year67
Property tax($1,764)
Insurance($1,998)
Utilities($3,000)
HOA($2,915)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$21,189
Down payment$79,900
Loan amount$319,600
Monthly payment (P&I)$2,126.31
Annual debt service($25,516)
Annual cash flow-$4,327
Break-even occupancy62.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
THIS 3 BEDROOM, 3.5 BATH HALF-DUPLEX IS LOCATED IN BEAUTIFUL POINTE ROYALE GOLF VILLAGE. IT HAS A FORMAL DINING ROOM AND A SECOND LIVING AREA DOWNSTAIRS WITH A KITCHENETTE AND A BEAUTIFUL VIEW OF LAKE TANEYCOMO OFF THE BACK DECK, IT ALSO HAS ANOTHER SCREENED IN DECK. PERFECT FOR A FIRST TIME HOME OR A VACATION HOME. A MUST SEE!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.